Contact
SRE-Sudderth Real Estate
100 E Collin St. / 404 N Powell Parkway
Leonard / Anna , TX
Phone:
(903) 587-3301
Fax:
(903) 587-2404
Mobile:
(972) 658-2084
Email: rodger@sretexas.com
sretexas@sretexas.com

»Request more details

You might also like...
property photo property photo
12
photos
$1,125,000.00
$999,999.00 listing calculator
7415 N State Line Road
Karnack, TX 75661
Harrison
505 Bub Hayner Road
Karnack, TX 75661
Harrison, US
Community: Leisure Cove Resort
$1,395,000.00 listing calculator
Status: Active (For Sale)
Type: Commercial
Subtype: Hotel/Motel
Size: 1,276 Sq. Ft.
Lot Size: 7.78 Acres
Year Built: 1994
MLS ID: 21021852


Overview
Photos (7)
Request Showing

Caddo Lakefront Apartments Complex, Private Boat Ramp, 4 RV sites and 2 HOMES!!


9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!

2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7 acres


UNIT 1 : 3-2 rented at $1250 renovated 2024


UNIT 2 : 3-2 rented at $895 renovated 2022


UNIT 3 : 1-1 rented at $650 (manager lives discounted rent)-wants to stay


UNIT 4 : 3-2 rented at $1050 renovated 2024


UNIT 5 : 2-1 rented at $895 renovated 2024


UNIT 6 : 2-2 rented at $950


UNIT 7 : 1-1 rented at $700 renovated 2024


UNIT 8 : 2-2 rented at $ 950 renovated 2024


UNIT 9 : 1-1 rented at $720 renovated 2024


HOUSE : 3-2 rented at $800 partly renovated 2024


4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.


2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.


TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360


TOTAL YEARLY GROSS $ 125,000


Mowing : $3000


Trash : $2800

Insurance( currently none) anticipated 10K per annum


Proforma monthly- 13,760

Proforma annual- 165,120


Proforma NOI- 136,000


Perfect for owner operator or investors!


Newly Renovated and offering seller financing for qualified buyers!


Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.

Courtesy Of: Turn Key Property Group


General Features


Garage:
Asphalt,Circular Driveway


Directions


The Cove at Caddo Lake, 505 Bub Hayner, GPS will take you there.

Availability Calendar


- Available - Unavailable

Rental Rates


Inquire about this property



Copyright 2025 NTREIS. All rights reserved. The data relating to real estate for sale on this Web site comes in part from the Internet Data Exchange Program of the NTREIS. Real estate listings held by brokerage firms other than SRE-Sudderth Real Estate includes the name of the listing brokers.
Data last updated: 2025-09-04
.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on this website may no longer be available because they are under contract, have sold or are no longer being offered for sale.

The information presented here is deemed reliable, though not guaranteed.